| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 046 915 € | - | - | - | - | - | - | 679 611 € | 367 304 € | 181 899 € | 23 426 € | 7687 € | 3183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 483 € | 0 € | 166 483 € | - | 0 € | 166 483 € |
| 2023 | 1 039 997 € | - | - | - | - | - | - | 661 683 € | 378 314 € | 89 613 € | 21 669 € | 0 € | 6430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 260 602 € | 0 € | 260 602 € | - | 0 € | 260 602 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 863 € | 0 € | 66 389 € | 14 964 € | 107 216 € | 0 € | 0 € | 4218 € | 4218 € | 111 434 € | - | 197 890 € | 116 534 € | 2118 € | -205 108 € | 111 434 € | 109 316 € |
| 2023 | 44 504 € | 0 € | 72 097 € | 10 566 € | 127 167 € | 0 € | 0 € | 6143 € | 6143 € | 133 310 € | - | 229 701 € | 273 082 € | 2118 € | -371 591 € | 133 310 € | 131 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 149 630 € | 20.6% | 38 540 € | 72 460 € | 28+40% |
| 2023 | 124 100 € | 115.6% | 28 310 € | 51 590 € | 20+43% |
| 2022 | 57 570 € | - | 14 990 € | 25 610 € | 14 |