| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 146 € | - | - | - | - | - | - | 177 503 € | 48 643 € | 0 € | 6907 € | 0 € | 134 492 € | 0 € | 0 € | 0 € | - | 715 € | - | - | -93 471 € | 0 € | -93 471 € | - | 0 € | -93 471 € |
| 2023 | 224 008 € | - | - | - | - | - | - | 130 568 € | 93 440 € | 0 € | 7442 € | 0 € | 129 972 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 974 € | 0 € | -43 974 € | - | 0 € | -43 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 347 € | 0 € | 1 014 223 € | 370 € | 1 158 940 € | 0 € | 0 € | 1 315 481 € | 1 315 481 € | 2 474 421 € | - | 32 694 € | 2 679 087 € | 0 € | -237 360 € | 2 474 421 € | 2 474 421 € |
| 2023 | 715 085 € | 0 € | 501 458 € | 1026 € | 1 217 569 € | 0 € | 0 € | 1 370 882 € | 1 370 882 € | 2 588 451 € | - | 30 533 € | 2 679 087 € | 22 719 € | -143 888 € | 2 588 451 € | 2 565 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 270 € | 4.5% | 9340 € | 15 600 € | 60% |
| 2023 | 42 370 € | 8.2% | 7970 € | 15 140 € | 60% |
| 2022 | 46 140 € | - | 8510 € | 16 080 € | 6 |