| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 275 926 € | - | - | - | - | - | - | 305 607 € | -29 681 € | 0 € | 4946 € | 0 € | 705 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 332 € | 0 € | -35 332 € | - | 0 € | -35 332 € |
| 2023 | 322 220 € | - | - | - | - | - | - | 335 316 € | -13 096 € | 0 € | 4819 € | 0 € | 427 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 342 € | 0 € | -18 342 € | - | 0 € | -18 342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 271 € | 0 € | 1691 € | 76 053 € | 78 015 € | 0 € | 0 € | 0 € | 0 € | 78 015 € | - | 58 724 € | 28 290 € | 0 € | -8999 € | 78 015 € | 78 015 € |
| 2023 | 1839 € | 0 € | 1115 € | 93 256 € | 96 210 € | 0 € | 0 € | 0 € | 0 € | 96 210 € | - | 44 287 € | 25 590 € | 0 € | 26 333 € | 96 210 € | 96 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 480 € | 16.9% | 5770 € | 16 060 € | 6-14% |
| 2023 | 27 790 € | 25.6% | 3490 € | 13 980 € | 7-13% |
| 2022 | 37 360 € | - | 5880 € | 15 580 € | 8 |