| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 262 € | - | - | - | - | - | - | 36 093 € | -4831 € | 97 124 € | 3571 € | 38 163 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -67 363 € | 0 € | -67 363 € | - | 0 € | -67 363 € |
| 2023 | 132 002 € | - | - | - | - | - | - | 142 227 € | -10 225 € | 7054 € | 12 004 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 283 € | 0 € | -29 283 € | - | 0 € | -29 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 € | 0 € | 99 € | 0 € | 130 € | 0 € | 0 € | 1295 € | 1295 € | 1425 € | - | 1816 € | 243 255 € | 0 € | -243 646 € | 1425 € | 1425 € |
| 2023 | 3481 € | 0 € | 0 € | 2030 € | 5511 € | 0 € | 0 € | 101 489 € | 101 489 € | 107 000 € | - | 13 755 € | 269 528 € | 0 € | -176 283 € | 107 000 € | 107 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 700 € | 46.1% | 2490 € | 4470 € | 1-86% |
| 2023 | 32 810 € | 71.3% | 9160 € | 18 220 € | 7+75% |
| 2022 | 19 150 € | - | 5430 € | 11 150 € | 4 |