| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 306 € | - | - | - | - | - | - | 144 562 € | -3256 € | 0 € | 2674 € | 56 € | 67 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5941 € | 0 € | -5941 € | - | 0 € | -5941 € |
| 2023 | 139 457 € | - | - | - | - | - | - | 139 569 € | -112 € | 0 € | 5041 € | 9206 € | 1635 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2418 € | 375 € | 2043 € | - | 1500 € | 543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8388 € | 0 € | 19 697 € | 0 € | 28 085 € | 0 € | 0 € | 36 € | 36 € | 28 121 € | - | 18 951 € | 0 € | 0 € | 9170 € | 28 121 € | 28 121 € |
| 2023 | 5307 € | 0 € | 25 037 € | 0 € | 30 344 € | 0 € | 0 € | 509 € | 509 € | 30 853 € | - | 15 742 € | 0 € | 0 € | 15 111 € | 30 853 € | 30 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 330 € | 8.4% | 21 520 € | 37 690 € | 20% |
| 2023 | 57 500 € | 0.9% | 20 000 € | 35 420 € | 20% |
| 2022 | 56 980 € | - | 20 100 € | 34 050 € | 2 |