| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 166 720 € | - | - | - | - | - | - | 81 418 € | 85 302 € | 76 571 € | 709 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8022 € | 0 € | 8022 € | - | 0 € | 8022 € |
| 2024 | 149 695 € | - | - | - | - | - | - | 77 544 € | 72 151 € | 74 117 € | 916 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2882 € | 0 € | -2882 € | - | 0 € | -2882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4625 € | 0 € | 38 529 € | 5705 € | 48 859 € | 0 € | 0 € | 0 € | 0 € | 48 859 € | - | 11 503 € | 0 € | 0 € | 37 356 € | 48 859 € | 48 859 € |
| 2024 | 2655 € | 0 € | 40 138 € | 3513 € | 46 306 € | 0 € | 0 € | 0 € | 0 € | 46 306 € | - | 16 972 € | 0 € | 0 € | 29 334 € | 46 306 € | 46 306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 050 € | 2.6% | 6270 € | 17 240 € | 70% |
| 2023 | 36 100 € | 11.2% | 5570 € | 17 940 € | 70% |
| 2022 | 32 460 € | - | 6150 € | 18 410 € | 7 |