| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 219 153 € | - | - | - | - | - | - | 1 898 422 € | 320 731 € | 157 161 € | 113 766 € | 68 034 € | 39 085 € | 0 € | 0 € | 0 € | - | 4564 € | - | - | 74 189 € | 36 809 € | 37 380 € | - | 0 € | 37 380 € |
| 2023 | 1 988 383 € | - | - | - | - | - | - | 1 640 288 € | 348 095 € | 171 312 € | 99 127 € | 91 766 € | 45 968 € | 0 € | 0 € | 0 € | - | 8021 € | - | - | 115 433 € | 21 367 € | 94 066 € | - | 0 € | 94 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 942 € | 0 € | 228 754 € | 409 041 € | 790 737 € | 0 € | 0 € | 759 265 € | 759 265 € | 1 550 002 € | - | 242 272 € | 8702 € | 0 € | 1 299 028 € | 1 550 002 € | 1 550 002 € |
| 2023 | 145 292 € | 0 € | 389 609 € | 407 011 € | 941 912 € | 0 € | 0 € | 892 834 € | 892 834 € | 1 834 746 € | - | 353 174 € | 87 924 € | 0 € | 1 393 648 € | 1 834 746 € | 1 834 746 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 926 100 € | 9.2% | 64 540 € | 128 500 € | 31-3% |
| 2023 | 848 200 € | 22.1% | 49 720 € | 110 820 € | 32-3% |
| 2022 | 694 500 € | - | 36 900 € | 88 470 € | 33 |