| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 761 € | - | - | - | - | - | - | 23 109 € | 12 652 € | 0 € | 17 265 € | 0 € | 2804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7417 € | 0 € | -7417 € | - | 0 € | -7417 € |
| 2024 | 48 063 € | - | - | - | - | - | - | 31 893 € | 16 170 € | 0 € | 18 761 € | 0 € | 2926 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5517 € | 0 € | -5517 € | - | 0 € | -5517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4232 € | 0 € | 4082 € | 2406 € | 10 720 € | 0 € | 0 € | 75 367 € | 75 367 € | 86 087 € | - | 67 245 € | 347 304 € | 0 € | -328 462 € | 86 087 € | 86 087 € |
| 2024 | 6626 € | 0 € | 8144 € | 6 € | 14 776 € | 0 € | 0 € | 78 171 € | 78 171 € | 92 947 € | - | 66 689 € | 347 304 € | 0 € | -321 046 € | 92 947 € | 92 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 810 € | 46.9% | 2520 € | 4120 € | 20% |
| 2023 | 8720 € | 6.1% | 2360 € | 3840 € | 20% |
| 2022 | 9290 € | - | 2550 € | 4170 € | 2 |