| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 7656 € | - | - | - | - | - | - | 5273 € | 2383 € | 0 € | 8795 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 130 € | - | - | -6542 € | 0 € | -6542 € | - | 0 € | -6542 € |
| 2020 | 15 950 € | - | - | - | - | - | - | 21 564 € | -5614 € | 0 € | 802 € | 0 € | 352 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6768 € | 0 € | -6768 € | - | 0 € | -6768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 951 € | 0 € | 1250 € | 0 € | 2201 € | 0 € | 0 € | 0 € | 0 € | 2201 € | - | 15 960 € | 0 € | 0 € | -13 759 € | 2201 € | 2201 € |
| 2020 | 21 044 € | 0 € | 28 242 € | 0 € | 49 286 € | 0 € | 0 € | 0 € | 0 € | 49 286 € | - | 56 503 € | 0 € | 0 € | -7217 € | 49 286 € | 49 286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 50 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |