| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 103 706 € | - | - | - | - | - | - | 42 289 € | 61 417 € | 1411 € | 28 907 € | 0 € | 31 992 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -893 € | 0 € | -893 € | - | 0 € | -893 € |
| 2022 | 99 082 € | - | - | - | - | - | - | 51 760 € | 47 322 € | 1745 € | 25 172 € | 1063 € | 24 193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2725 € | 0 € | -2725 € | - | 0 € | -2725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1500 € | 0 € | 12 612 € | 63 € | 14 175 € | 0 € | 7328 € | 38 562 € | 45 890 € | 60 065 € | - | 60 373 € | 0 € | 0 € | -308 € | 60 065 € | 60 065 € |
| 2022 | 2204 € | 0 € | 17 085 € | 1175 € | 20 464 € | 0 € | 14 877 € | 18 859 € | 33 736 € | 54 200 € | - | 53 614 € | 0 € | 0 € | 586 € | 54 200 € | 54 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8870 € | 57.3% | 3220 € | 3850 € | 20% |
| 2023 | 5640 € | 8.6% | 2350 € | 4340 € | 20% |
| 2022 | 6170 € | - | 800 € | 3750 € | 2 |