| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4255 € | - | - | - | - | - | - | 3722 € | 533 € | 0 € | 0 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 411 € | 0 € | 411 € | - | 0 € | 411 € |
| 2023 | 7074 € | - | - | - | - | - | - | 3872 € | 3202 € | 0 € | 155 € | 0 € | 188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2859 € | 0 € | 2859 € | - | 0 € | 2859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 € | 0 € | 198 € | 0 € | 366 € | 0 € | 0 € | 0 € | 0 € | 366 € | - | 36 003 € | 0 € | 0 € | -35 637 € | 366 € | 366 € |
| 2023 | 155 € | 0 € | 159 € | 0 € | 314 € | 0 € | 0 € | 0 € | 0 € | 314 € | - | 36 362 € | 0 € | 0 € | -36 048 € | 314 € | 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 51.2% | 0 € | 0 € | 10% |
| 2023 | 410 € | 148.2% | 30 € | 40 € | 10% |
| 2022 | -850 € | - | 20 € | 30 € | 1 |