| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 080 536 € | - | - | - | - | - | - | 1 020 222 € | 60 314 € | 70 559 € | 32 671 € | 79 963 € | 20 089 € | 0 € | 0 € | 0 € | - | 4102 € | - | - | 12 856 € | 11 853 € | 1003 € | - | 0 € | 1003 € |
| 2024 | 1 483 954 € | - | - | - | - | - | - | 1 340 688 € | 143 266 € | 61 072 € | 31 010 € | 486 € | 34 562 € | 0 € | 0 € | 0 € | - | 7292 € | - | - | 9816 € | 10 € | 9806 € | - | 0 € | 9806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 635 € | 0 € | 86 839 € | 316 947 € | 428 421 € | 0 € | 0 € | 7184 € | 7184 € | 435 605 € | - | 172 659 € | 50 018 € | 0 € | 212 928 € | 435 605 € | 435 605 € |
| 2024 | 3368 € | 0 € | 252 372 € | 249 581 € | 505 321 € | 0 € | 0 € | 134 872 € | 134 872 € | 640 193 € | - | 311 488 € | 69 580 € | 0 € | 259 125 € | 640 193 € | 640 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 240 € | 39.1% | 6260 € | 29 010 € | 100% |
| 2023 | 18 140 € | 3959.6% | 4010 € | 26 160 € | 10-17% |
| 2022 | -470 € | - | 3220 € | 23 920 € | 12 |