| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 869 € | - | - | - | - | - | - | 235 855 € | -69 986 € | 13 648 € | 33 051 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 309 € | - | - | -116 994 € | 0 € | -116 994 € | - | 0 € | -116 994 € |
| 2023 | 373 227 € | - | - | - | - | - | - | 243 747 € | 129 480 € | 10 055 € | 44 983 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 41 € | - | - | 74 401 € | 0 € | 74 401 € | - | 0 € | 74 401 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 188 € | 0 € | 27 962 € | 0 € | 28 150 € | 0 € | 0 € | 42 234 € | 42 234 € | 70 384 € | - | 165 898 € | 0 € | 0 € | -95 514 € | 70 384 € | 70 384 € |
| 2023 | 36 057 € | 0 € | 47 717 € | 0 € | 83 774 € | 0 € | 0 € | 51 577 € | 51 577 € | 135 351 € | - | 113 871 € | 0 € | 0 € | 21 480 € | 135 351 € | 135 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5930 € | 88.3% | 1690 € | 3840 € | 3-25% |
| 2023 | 50 650 € | 97.1% | 5360 € | 9710 € | 4-20% |
| 2022 | 25 700 € | - | 5470 € | 7160 € | 5 |