| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 252 745 € | - | - | - | - | - | - | 168 209 € | 84 536 € | 0 € | 41 494 € | 265 € | 19 433 € | 0 € | 0 € | 0 € | - | 1168 € | - | - | 22 706 € | 1513 € | 21 193 € | - | 0 € | 21 193 € |
| 2023 | 248 130 € | - | - | - | - | - | - | 190 672 € | 57 458 € | 29 € | 41 451 € | 1504 € | 21 974 € | 0 € | 0 € | 0 € | - | 426 € | - | - | -4918 € | 282 € | -5200 € | - | 0 € | -5200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 101 € | 0 € | 30 376 € | 4495 € | 65 972 € | 0 € | 23 333 € | 224 749 € | 248 082 € | 314 054 € | - | 45 023 € | 17 982 € | 0 € | 251 049 € | 314 054 € | 314 054 € |
| 2023 | 67 858 € | 0 € | 27 766 € | 3731 € | 99 355 € | 0 € | 25 194 € | 157 962 € | 183 156 € | 282 511 € | - | 46 655 € | 0 € | 0 € | 235 856 € | 282 511 € | 282 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 090 € | 0.9% | 12 320 € | 22 220 € | 90% |
| 2023 | 54 590 € | 40.3% | 10 820 € | 20 300 € | 9+13% |
| 2022 | 38 910 € | - | 7070 € | 13 540 € | 8 |