| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7945 € | - | - | - | - | - | - | 7099 € | 846 € | 83 € | 381 € | 257 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 576 € | 0 € | 576 € | - | 0 € | 576 € |
| 2023 | 41 119 € | - | - | - | - | - | - | 14 972 € | 26 147 € | 76 € | 845 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 226 € | 0 € | 25 226 € | - | 0 € | 25 226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1201 € | 0 € | 1224 € | 0 € | 2425 € | 0 € | 0 € | 48 801 € | 48 801 € | 51 226 € | - | 345 € | 0 € | 0 € | 50 881 € | 51 226 € | 51 226 € |
| 2023 | 43 214 € | 0 € | 3689 € | 0 € | 46 903 € | 0 € | 0 € | 9944 € | 9944 € | 56 847 € | - | 6542 € | 0 € | 0 € | 50 305 € | 56 847 € | 56 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 € | 88.5% | 0 € | 0 € | - |
| 2023 | 2430 € | 43.8% | 1230 € | 2030 € | 10% |
| 2022 | 1690 € | - | 640 € | 2070 € | 1 |