| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 221 163 € | - | - | - | - | - | - | 97 487 € | 123 676 € | 50 038 € | 7486 € | 3520 € | 13 149 € | 0 € | 0 € | 2866 € | - | 4204 € | - | - | 55 185 € | 0 € | 55 185 € | - | 0 € | 55 185 € |
| 2024 | 231 390 € | - | - | - | - | - | - | 216 854 € | 14 536 € | 49 270 € | 12 674 € | 47 € | 36 286 € | 0 € | 0 € | 4220 € | - | 1241 € | - | - | -80 668 € | 0 € | -80 668 € | - | 0 € | -80 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 803 € | 0 € | 51 121 € | 0 € | 73 924 € | 0 € | 68 000 € | 21 079 € | 89 079 € | 163 003 € | - | 41 451 € | 22 627 € | 0 € | 98 925 € | 163 003 € | 163 003 € |
| 2024 | 30 451 € | 0 € | 25 057 € | 0 € | 55 508 € | 0 € | 33 000 € | 28 772 € | 61 772 € | 117 280 € | - | 51 967 € | 21 573 € | 0 € | 43 740 € | 117 280 € | 117 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 520 € | 27.2% | 10 860 € | 19 650 € | 5-29% |
| 2023 | 63 900 € | 8.8% | 20 670 € | 37 300 € | 70% |
| 2022 | 70 030 € | - | 19 880 € | 38 650 € | 7 |