| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 359 272 € | - | - | - | - | - | - | 298 130 € | 61 142 € | 1474 € | 59 314 € | 622 € | 862 € | 0 € | 408 € | 0 € | - | 181 € | - | - | 341 € | 5 € | 336 € | - | 0 € | 336 € |
| 2023 | 342 608 € | - | - | - | - | - | - | 296 728 € | 45 880 € | 2455 € | 65 025 € | 8672 € | 8338 € | 0 € | 408 € | 0 € | - | 650 € | - | - | -21 508 € | 32 € | -21 540 € | - | 0 € | -21 540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 222 € | 0 € | 63 486 € | 2500 € | 81 208 € | 16 335 € | 0 € | 13 014 € | 29 349 € | 110 557 € | - | 53 276 € | 1372 € | 10 500 € | 45 409 € | 110 557 € | 100 057 € |
| 2023 | 13 242 € | 0 € | 63 209 € | 0 € | 76 451 € | 16 335 € | 0 € | 18 409 € | 34 744 € | 111 195 € | - | 55 622 € | 0 € | 10 500 € | 45 073 € | 111 195 € | 100 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 190 € | 27.4% | 28 490 € | 46 740 € | 60% |
| 2023 | 146 340 € | 15.6% | 32 120 € | 54 220 € | 6-33% |
| 2022 | 173 390 € | - | 38 440 € | 67 840 € | 9 |