| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 697 € | - | - | - | - | - | - | 88 916 € | 1781 € | 1244 € | 11 235 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 698 € | 0 € | -10 698 € | - | 0 € | -10 698 € |
| 2024 | 101 800 € | - | - | - | - | - | - | 111 069 € | -9269 € | 1305 € | 10 636 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 210 € | 0 € | -21 210 € | - | 0 € | -21 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6841 € | 0 € | 31 659 € | 29 854 € | 68 354 € | 0 € | 0 € | 0 € | 0 € | 68 354 € | - | 0 € | 2921 € | 0 € | 65 433 € | 68 354 € | 68 354 € |
| 2024 | 16 229 € | 0 € | 36 250 € | 28 875 € | 81 354 € | 0 € | 0 € | 0 € | 0 € | 81 354 € | - | 0 € | 5223 € | 0 € | 76 131 € | 81 354 € | 81 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 680 € | 12.6% | 1020 € | 2840 € | 10% |
| 2023 | 30 520 € | 19.6% | 850 € | 2500 € | 10% |
| 2022 | 25 510 € | - | 750 € | 2050 € | 1 |