| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 038 € | - | - | - | - | - | - | 80 874 € | 30 164 € | 19 608 € | 3514 € | 0 € | 1934 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 5097 € | 0 € | 5097 € | - | 0 € | 5097 € |
| 2023 | 144 739 € | - | - | - | - | - | - | 96 661 € | 48 078 € | 16 513 € | 3730 € | 0 € | 1798 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 26 032 € | 0 € | 26 032 € | - | 0 € | 26 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 693 € | 0 € | 20 971 € | 41 079 € | 73 743 € | 0 € | 0 € | 22 221 € | 22 221 € | 95 964 € | - | 7321 € | 0 € | 0 € | 88 643 € | 95 964 € | 95 964 € |
| 2023 | 14 677 € | 0 € | 35 559 € | 22 308 € | 72 544 € | 0 € | 0 € | 19 246 € | 19 246 € | 91 790 € | - | 8244 € | 0 € | 0 € | 83 546 € | 91 790 € | 91 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 280 € | 16.5% | 9330 € | 15 070 € | 30% |
| 2023 | 32 000 € | 14.0% | 7400 € | 13 320 € | 3-25% |
| 2022 | 37 200 € | - | 8360 € | 16 280 € | 4 |