| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 232 914 € | - | - | - | - | - | - | 143 411 € | 89 503 € | 34 169 € | 3259 € | 418 € | 4 € | 2000 € | 0 € | 0 € | - | 63 211 € | - | - | -8722 € | 0 € | -8722 € | - | 0 € | -8722 € |
| 2024 | 211 395 € | - | - | - | - | - | - | 137 573 € | 73 822 € | 32 898 € | 2968 € | 0 € | 305 € | 16 500 € | 0 € | 0 € | - | 79 346 € | - | - | -25 195 € | 76 € | -25 271 € | - | 0 € | -25 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5358 € | 2 499 000 € | 14 297 € | 1410 € | 2 520 065 € | 0 € | 0 € | 29 923 € | 29 923 € | 2 549 988 € | - | 862 331 € | 480 000 € | 0 € | 1 207 657 € | 2 549 988 € | 2 549 988 € |
| 2024 | 2929 € | 2 499 000 € | 12 389 € | 1410 € | 2 515 728 € | 0 € | 0 € | 88 426 € | 88 426 € | 2 604 154 € | - | 907 775 € | 480 000 € | 0 € | 1 216 379 € | 2 604 154 € | 2 604 154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 510 € | 14.1% | 4090 € | 6660 € | 60% |
| 2023 | 36 380 € | 16.3% | 3480 € | 6340 € | 60% |
| 2022 | 31 290 € | - | 3040 € | 5960 € | 6 |