| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 197 € | - | - | - | - | - | - | 101 092 € | 28 105 € | 0 € | 68 189 € | 122 494 € | 23 674 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 736 € | 104 € | 58 632 € | - | 0 € | 58 632 € |
| 2023 | 70 343 € | - | - | - | - | - | - | 78 554 € | -8211 € | 0 € | 27 482 € | 101 545 € | 52 987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 865 € | 6250 € | 6615 € | - | 0 € | 6615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 976 € | 0 € | 18 453 € | 85 € | 62 514 € | 0 € | 8230 € | 48 682 € | 56 912 € | 119 426 € | - | 29 830 € | 0 € | 0 € | 89 596 € | 119 426 € | 119 426 € |
| 2023 | 35 442 € | 0 € | 10 886 € | 72 € | 46 400 € | 0 € | 1438 € | 11 469 € | 12 907 € | 59 307 € | - | 28 343 € | 0 € | 0 € | 30 964 € | 59 307 € | 59 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 660 € | 47.1% | 18 810 € | 33 650 € | 8+33% |
| 2023 | 44 650 € | 62.4% | 15 840 € | 19 110 € | 6-25% |
| 2022 | 27 490 € | - | 4780 € | 14 160 € | 8 |