| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 522 526 € | - | - | - | - | - | - | 460 231 € | 62 295 € | 20 € | 22 404 € | 10 707 € | 8564 € | 23 927 € | 0 € | 1800 € | - | 0 € | - | - | 67 741 € | 308 € | 67 433 € | - | 0 € | 67 433 € |
| 2023 | 2 194 168 € | - | - | - | - | - | - | 1 956 661 € | 237 507 € | 5021 € | 34 398 € | 12 010 € | 11 165 € | 0 € | 0 € | 400 € | - | 0 € | - | - | 199 333 € | 546 € | 198 787 € | - | 0 € | 198 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 557 € | 0 € | 193 049 € | 0 € | 217 606 € | 1 610 499 € | 3 € | 45 557 € | 1 656 059 € | 1 873 665 € | - | 815 255 € | 1 000 000 € | 0 € | 58 410 € | 1 873 665 € | 1 873 665 € |
| 2023 | 23 647 € | 0 € | 559 669 € | 0 € | 583 316 € | 1 592 499 € | 21 € | 30 060 € | 1 622 580 € | 2 205 896 € | - | 612 975 € | 1 601 943 € | 0 € | -9022 € | 2 205 896 € | 2 205 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9980 € | 18.5% | 4470 € | 9920 € | 3-25% |
| 2023 | 12 240 € | 14.8% | 3910 € | 10 670 € | 40% |
| 2022 | 10 660 € | - | 4110 € | 10 650 € | 4 |