| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 756 808 € | - | - | - | - | - | - | 647 630 € | 109 178 € | 16 364 € | 13 913 € | 2297 € | 99 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 099 € | 2500 € | 78 599 € | - | 0 € | 78 599 € |
| 2023 | 619 863 € | - | - | - | - | - | - | 597 628 € | 22 235 € | 11 316 € | 4923 € | 0 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5853 € | 0 € | 5853 € | - | 0 € | 5853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 588 € | 0 € | 45 764 € | 30 033 € | 131 385 € | 0 € | 0 € | 83 656 € | 83 656 € | 215 041 € | - | 73 512 € | 28 950 € | 0 € | 112 579 € | 215 041 € | 215 041 € |
| 2023 | 140 218 € | 0 € | 39 276 € | 20 306 € | 199 800 € | 0 € | 0 € | 8406 € | 8406 € | 208 206 € | - | 164 226 € | 0 € | 0 € | 43 980 € | 208 206 € | 208 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 650 € | 73.7% | 2970 € | 3680 € | 10% |
| 2023 | 89 630 € | 74.4% | 1860 € | 3170 € | 10% |
| 2022 | 51 380 € | - | 1590 € | 2440 € | 1 |