| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 375 € | - | - | - | - | - | - | 15 853 € | -15 478 € | 0 € | 0 € | 17 244 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1766 € | 50 € | 1716 € | - | 0 € | 1716 € |
| 2023 | 6813 € | - | - | - | - | - | - | 6560 € | 253 € | 0 € | 0 € | 0 € | 57 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 196 € | 0 € | 196 € | - | 0 € | 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 562 € | 0 € | 219 € | 0 € | 781 € | 0 € | 0 € | 0 € | 0 € | 781 € | - | 2402 € | 0 € | 0 € | -1621 € | 781 € | 781 € |
| 2023 | 289 € | 0 € | 11 389 € | 15 597 € | 27 275 € | 0 € | 0 € | 0 € | 0 € | 27 275 € | - | 9527 € | 21 085 € | 0 € | -3337 € | 27 275 € | 27 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 97.8% | 0 € | 0 € | - |
| 2023 | 2230 € | 26.4% | 100 € | 130 € | - |
| 2022 | 3030 € | - | 180 € | 710 € | - |