| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 665 071 € | - | - | - | - | - | - | 431 094 € | 233 977 € | 254 799 € | 5494 € | 181 € | 1190 € | 0 € | 0 € | 0 € | - | 8222 € | - | - | -35 547 € | 0 € | -35 547 € | - | 0 € | -35 547 € |
| 2023 | 542 817 € | - | - | - | - | - | - | 304 943 € | 237 874 € | 212 421 € | 10 801 € | 0 € | 12 717 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1935 € | 0 € | 1935 € | - | 0 € | 1935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 387 € | 0 € | 10 369 € | 120 970 € | 131 726 € | 0 € | 0 € | 137 704 € | 137 704 € | 269 430 € | - | 108 200 € | 109 189 € | 0 € | 52 041 € | 269 430 € | 269 430 € |
| 2023 | 178 € | 0 € | 7867 € | 141 403 € | 149 448 € | 0 € | 0 € | 142 782 € | 142 782 € | 292 230 € | - | 72 296 € | 132 346 € | 0 € | 87 588 € | 292 230 € | 292 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 000 € | 62.5% | 21 190 € | 55 400 € | 13+30% |
| 2023 | 28 920 € | 10.8% | 12 330 € | 38 120 € | 10-9% |
| 2022 | 26 100 € | - | 10 470 € | 32 880 € | 11 |