| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 467 023 € | - | - | - | - | - | - | 303 554 € | 163 469 € | 135 183 € | 62 211 € | 174 € | 282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 033 € | 0 € | -34 033 € | - | 0 € | -34 153 € |
| 2023 | 485 523 € | - | - | - | - | - | - | 292 229 € | 193 294 € | 128 704 € | 58 845 € | 63 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5688 € | 0 € | 5688 € | - | 0 € | 5688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 515 € | 0 € | 38 474 € | 38 856 € | 127 845 € | 0 € | 0 € | 105 619 € | 105 619 € | 233 464 € | - | 134 857 € | 0 € | 0 € | 98 607 € | 233 464 € | 233 464 € |
| 2023 | 50 696 € | 0 € | 51 887 € | 30 301 € | 132 884 € | 0 € | 0 € | 85 408 € | 85 408 € | 218 292 € | - | 85 532 € | 0 € | 0 € | 132 760 € | 218 292 € | 218 292 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 280 € | 4.8% | 10 970 € | 43 820 € | 190% |
| 2023 | 88 080 € | 2.7% | 8510 € | 40 060 € | 190% |
| 2022 | 85 770 € | - | 6030 € | 31 730 € | 19 |