| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 566 228 € | - | - | - | - | - | - | 341 887 € | 224 341 € | 144 760 € | 70 062 € | 791 € | 715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9595 € | 0 € | 9595 € | - | 0 € | 9595 € |
| 2024 | 577 057 € | - | - | - | - | - | - | 402 508 € | 174 549 € | 117 253 € | 54 760 € | 2768 € | 1493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3811 € | 0 € | 3811 € | - | 0 € | 3811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 158 074 € | 0 € | 14 905 € | 63 € | 173 042 € | 2964 € | 0 € | 46 056 € | 49 020 € | 222 062 € | - | 179 473 € | 0 € | 0 € | 42 589 € | 222 062 € | 222 062 € |
| 2024 | 140 030 € | 0 € | 16 412 € | 69 € | 156 511 € | 3756 € | 0 € | 18 728 € | 22 484 € | 178 995 € | - | 146 001 € | 0 € | 0 € | 32 994 € | 178 995 € | 178 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 220 € | 24.5% | 45 050 € | 26 640 € | 90% |
| 2023 | 115 880 € | 18.8% | 43 120 € | 26 850 € | 9-18% |
| 2022 | 142 730 € | - | 50 310 € | 40 600 € | 11 |