| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 241 286 € | - | - | - | - | - | - | 181 621 € | 59 665 € | 15 € | 32 823 € | 0 € | 0 € | 0 € | 0 € | 415 € | - | 0 € | - | - | 27 242 € | 0 € | 27 242 € | - | 0 € | 27 242 € |
| 2024 | 229 584 € | - | - | - | - | - | - | 177 301 € | 52 283 € | 861 € | 30 198 € | 0 € | 12 € | 0 € | 0 € | 176 € | - | 0 € | - | - | 21 388 € | 0 € | 21 388 € | - | 0 € | 21 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 154 € | 0 € | 4147 € | 0 € | 52 301 € | 0 € | 0 € | 4298 € | 4298 € | 56 599 € | - | 23 720 € | 0 € | 0 € | 32 879 € | 56 599 € | 56 599 € |
| 2024 | 35 113 € | 0 € | 3984 € | 0 € | 39 097 € | 0 € | 0 € | 9891 € | 9891 € | 48 988 € | - | 13 351 € | 30 000 € | 0 € | 5637 € | 48 988 € | 48 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 390 € | 14.9% | 23 130 € | 42 210 € | 10+11% |
| 2023 | 76 870 € | 1.2% | 27 700 € | 49 120 € | 9+29% |
| 2022 | 75 970 € | - | 26 960 € | 48 960 € | 7 |