| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 152 377 € | - | - | - | - | - | - | 101 606 € | 50 771 € | 0 € | 62 586 € | 1023 € | 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 058 € | 0 € | -11 058 € | - | 0 € | -11 058 € |
| 2024 | 163 031 € | - | - | - | - | - | - | 107 502 € | 55 529 € | 0 € | 55 413 € | 238 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 354 € | 0 € | 354 € | - | 0 € | 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 72 € | 195 € | 2550 € | 0 € | 2817 € | 0 € | 148 € | 36 059 € | 36 207 € | 39 024 € | - | 46 745 € | 36 000 € | 0 € | -43 721 € | 39 024 € | 39 024 € |
| 2024 | 3249 € | 195 € | 2640 € | 0 € | 6084 € | 0 € | 167 € | 17 513 € | 17 680 € | 23 764 € | - | 56 427 € | 0 € | 0 € | -32 663 € | 23 764 € | 23 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 110 € | 33.9% | 8680 € | 14 610 € | 3-25% |
| 2023 | 38 170 € | 1.2% | 10 100 € | 17 410 € | 40% |
| 2022 | 37 730 € | - | 10 010 € | 18 450 € | 4 |