| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 559 € | - | - | - | - | - | - | 64 043 € | 3516 € | 0 € | 489 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1245 € | - | - | 1782 € | 0 € | 1782 € | - | 0 € | 1782 € |
| 2024 | 57 430 € | - | - | - | - | - | - | 55 547 € | 1883 € | 0 € | 386 € | 0 € | 0 € | 0 € | 0 € | 2475 € | - | 927 € | - | - | 3045 € | 0 € | 3045 € | - | 0 € | 3045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1114 € | 0 € | 1 € | 3381 € | 4496 € | 0 € | 0 € | 0 € | 0 € | 4496 € | - | 23 740 € | 950 € | 0 € | -20 194 € | 4496 € | 4496 € |
| 2024 | 580 € | 0 € | 322 € | 4628 € | 5530 € | 0 € | 0 € | 0 € | 0 € | 5530 € | - | 26 435 € | 1071 € | 0 € | -21 976 € | 5530 € | 5530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3620 € | 9.0% | 520 € | 3060 € | 20% |
| 2023 | 3320 € | 11.4% | 400 € | 2910 € | 2+100% |
| 2022 | 2980 € | - | 480 € | 1990 € | 1 |