| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 093 € | - | - | - | - | - | - | 63 870 € | -8777 € | 32 999 € | 1300 € | 0 € | 0 € | 0 € | 0 € | 35 143 € | - | 0 € | - | - | -7933 € | 0 € | -7933 € | - | 0 € | -7933 € |
| 2023 | 60 822 € | - | - | - | - | - | - | 64 049 € | -3227 € | 26 070 € | 1292 € | 0 € | 0 € | 0 € | 0 € | 17 320 € | - | 0 € | - | - | -13 269 € | 0 € | -13 269 € | - | 0 € | -13 269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 439 € | 0 € | 1779 € | 11 631 € | 13 849 € | 0 € | 0 € | 0 € | 0 € | 13 849 € | - | 40 261 € | 0 € | 0 € | -26 412 € | 13 849 € | 13 849 € |
| 2023 | 33 € | 0 € | 1704 € | 11 881 € | 13 618 € | 0 € | 0 € | 0 € | 0 € | 13 618 € | - | 32 097 € | 0 € | 0 € | -18 479 € | 13 618 € | 13 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8950 € | 3.7% | 2390 € | 8510 € | 40% |
| 2023 | 9290 € | 13.7% | 1350 € | 8370 € | 40% |
| 2022 | 8170 € | - | 780 € | 5620 € | 4 |