| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 857 165 € | - | - | - | - | - | - | 776 387 € | 80 778 € | 0 € | 49 491 € | 4167 € | 44 370 € | 0 € | 0 € | 0 € | - | 19 904 € | - | - | -28 820 € | 266 € | -29 086 € | - | 0 € | -29 086 € |
| 2023 | 933 302 € | - | - | - | - | - | - | 810 504 € | 122 798 € | 85 356 € | 65 675 € | 8728 € | 17 929 € | 0 € | 0 € | 0 € | - | 22 465 € | - | - | -59 899 € | 133 € | -60 032 € | - | 0 € | -60 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 325 € | 0 € | 99 021 € | 8021 € | 121 367 € | 0 € | 0 € | 333 279 € | 333 279 € | 454 646 € | - | 206 606 € | 91 948 € | 0 € | 156 092 € | 454 646 € | 454 646 € |
| 2023 | 25 388 € | 0 € | 71 524 € | 7976 € | 104 888 € | 0 € | 0 € | 413 187 € | 413 187 € | 518 075 € | - | 201 965 € | 130 932 € | 0 € | 185 178 € | 518 075 € | 518 075 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 440 € | 5900.0% | 32 190 € | 51 910 € | 12-20% |
| 2023 | -180 € | 100.7% | 33 490 € | 65 410 € | 15+7% |
| 2022 | 25 650 € | - | 28 890 € | 49 600 € | 14 |