| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 669 € | - | - | - | - | - | - | 9232 € | 28 437 € | 15 622 € | 4168 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1003 € | - | - | 7644 € | 0 € | 7644 € | - | 0 € | 7644 € |
| 2023 | 47 485 € | - | - | - | - | - | - | 11 114 € | 36 371 € | 16 616 € | 2196 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1077 € | - | - | 16 482 € | 4652 € | 11 830 € | - | 0 € | 11 830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 743 € | 0 € | 3118 € | 375 € | 36 236 € | 0 € | 0 € | 4994 € | 4994 € | 41 230 € | - | 1061 € | 0 € | 0 € | 40 169 € | 41 230 € | 41 230 € |
| 2023 | 24 064 € | 0 € | 3207 € | 449 € | 27 720 € | 0 € | 0 € | 6658 € | 6658 € | 34 378 € | - | 1853 € | 0 € | 0 € | 32 525 € | 34 378 € | 34 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9950 € | 26.9% | 1820 € | 2960 € | 10% |
| 2023 | 13 610 € | 12.9% | 1620 € | 2640 € | 10% |
| 2022 | 12 060 € | - | 2110 € | 2090 € | 1 |