| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 759 105 € | - | - | - | - | - | - | 41 752 888 € | 1 006 217 € | 0 € | 734 004 € | 393 860 € | 76 868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 589 205 € | 0 € | 589 205 € | - | 0 € | 589 205 € |
| 2023 | 30 540 242 € | - | - | - | - | - | - | 28 373 634 € | 2 166 608 € | 0 € | 784 405 € | 9031 € | 435 812 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 955 422 € | 236 092 € | 719 330 € | - | 0 € | 719 330 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 260 013 € | 0 € | 3 272 106 € | 0 € | 3 532 119 € | 3567 € | 4605 € | 10 586 € | 18 758 € | 3 550 877 € | - | 1 339 826 € | 0 € | 0 € | 2 211 051 € | 3 550 877 € | 3 550 877 € |
| 2023 | 205 988 € | 0 € | 3 671 159 € | 0 € | 3 877 147 € | 3631 € | 1050 € | 9991 € | 14 672 € | 3 891 819 € | - | 2 269 974 € | 0 € | 0 € | 1 621 845 € | 3 891 819 € | 3 891 819 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 189 490 € | 63.4% | 75 670 € | 148 750 € | 24-11% |
| 2023 | 517 720 € | 23.8% | 83 230 € | 159 220 € | 27-16% |
| 2022 | 418 340 € | - | 74 700 € | 160 550 € | 32 |