| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1753 € | - | - | - | - | - | - | 14 364 € | -12 611 € | 0 € | 9918 € | 7546 € | 101 295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -116 278 € | 13 889 € | -130 167 € | - | 0 € | -130 167 € |
| 2023 | 28 058 € | - | - | - | - | - | - | 10 095 € | 17 963 € | 45 000 € | 9134 € | 1 465 420 € | 28 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 401 057 € | 0 € | 1 401 057 € | - | 0 € | 1 401 057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 183 896 € | 0 € | 96 821 € | 691 € | 1 281 408 € | 12 000 € | 0 € | 47 462 € | 59 462 € | 1 340 870 € | - | 26 561 € | 0 € | 0 € | 1 314 309 € | 1 340 870 € | 1 340 870 € |
| 2023 | 92 710 € | 0 € | 1 440 724 € | 691 € | 1 534 125 € | 67 816 € | 2069 € | 14 068 € | 83 953 € | 1 618 078 € | - | 118 046 € | 0 € | 0 € | 1 500 032 € | 1 618 078 € | 1 618 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3870 € | 658.8% | 270 € | 2010 € | 20% |
| 2023 | 510 € | 85.6% | 290 € | 930 € | 2+100% |
| 2022 | 3540 € | - | 590 € | 970 € | 1 |