| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 435 885 € | 134 € | 0 € | 0 € | 179 916 € | 180 724 € | 36 153 € | - | - | - | - | - | 25 880 € | 0 € | 0 € | 22 966 € | - | 670 € | - | - | 35 642 € | 168 € | 35 474 € | - | 0 € | 35 474 € |
| 2024 | 624 742 € | -25 € | 0 € | 8984 € | 261 355 € | 264 327 € | 42 554 € | - | - | - | - | - | 21 127 € | 0 € | 0 € | 21 657 € | - | 1196 € | - | - | 64 799 € | 235 € | 64 564 € | - | 0 € | 64 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 274 852 € | 0 € | 33 414 € | 2075 € | 310 341 € | 0 € | 2 € | 88 547 € | 88 549 € | 398 890 € | - | 27 845 € | 19 500 € | 0 € | 351 545 € | 398 890 € | 398 890 € |
| 2024 | 299 381 € | 0 € | 51 968 € | 2003 € | 353 352 € | 0 € | 2 € | 97 920 € | 97 922 € | 451 274 € | - | 44 804 € | 27 900 € | 0 € | 378 570 € | 451 274 € | 451 274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 193 680 € | 4.6% | 34 400 € | 70 580 € | 15-17% |
| 2023 | 202 970 € | 6.3% | 35 540 € | 74 310 € | 18-5% |
| 2022 | 190 880 € | - | 32 670 € | 68 060 € | 19 |