| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 659 482 € | - | - | - | - | - | - | 571 279 € | 88 203 € | 0 € | 156 840 € | 2818 € | 33 529 € | 167 543 € | 0 € | 0 € | - | 959 € | - | - | 67 236 € | 3905 € | 63 331 € | - | 0 € | 63 331 € |
| 2021 | 1 273 607 € | - | - | - | - | - | - | 845 893 € | 427 714 € | 1402 € | 234 826 € | 2783 € | 65 352 € | 95 000 € | 0 € | 0 € | - | 9 € | - | - | 223 908 € | 23 € | 223 885 € | - | 0 € | 223 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 132 320 € | 0 € | 10 762 € | 20 961 € | 164 043 € | 20 000 € | 1797 € | 240 892 € | 262 689 € | 426 732 € | - | 136 473 € | 0 € | 0 € | 290 259 € | 426 732 € | 426 732 € |
| 2021 | 126 263 € | 0 € | 366 557 € | 326 520 € | 819 340 € | 20 000 € | 2287 € | 258 676 € | 280 963 € | 1 100 303 € | - | 547 164 € | 74 800 € | 0 € | 478 339 € | 1 100 303 € | 1 100 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 130 € | 121.7% | 9280 € | 15 130 € | 1-50% |
| 2023 | 14 490 € | 85.1% | 5260 € | 8790 € | 2-78% |
| 2022 | 97 110 € | - | 76 190 € | 110 490 € | 9 |