| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 29 585 € | -29 585 € | 0 € | 0 € | 0 € | 1300 € | 0 € | 0 € | 0 € | - | 381 € | - | - | -31 266 € | 50 € | -31 316 € | - | 0 € | -31 316 € |
| 2023 | 0 € | - | - | - | - | - | - | 31 522 € | -31 522 € | 0 € | 122 € | 23 769 € | 174 612 € | 0 € | 0 € | 0 € | - | 58 € | - | - | -182 545 € | 50 € | -182 595 € | - | 0 € | -182 595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 134 € | 0 € | 20 826 € | 0 € | 49 960 € | 0 € | 0 € | 119 582 € | 119 582 € | 169 542 € | - | 179 357 € | 667 662 € | 0 € | -677 477 € | 169 542 € | 169 542 € |
| 2023 | 29 134 € | 0 € | 20 826 € | 0 € | 49 960 € | 0 € | 0 € | 144 710 € | 144 710 € | 194 670 € | - | 173 853 € | 666 926 € | 0 € | -646 109 € | 194 670 € | 194 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 900.0% | 0 € | 0 € | - |
| 2023 | 10 € | 90.9% | 0 € | 0 € | - |
| 2022 | 110 € | - | 0 € | 0 € | - |