| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 474 € | - | - | - | - | - | - | 13 224 € | 3250 € | 0 € | 1276 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1948 € | 0 € | 1948 € | - | 0 € | 1948 € |
| 2024 | 17 922 € | - | - | - | - | - | - | 15 837 € | 2085 € | 0 € | 1336 € | 0 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 690 € | 0 € | 690 € | - | 0 € | 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 722 € | 722 € | 722 € | - | 25 336 € | 0 € | 0 € | -24 614 € | 722 € | 722 € |
| 2024 | 390 € | 0 € | 0 € | 0 € | 390 € | 0 € | 0 € | 1551 € | 1551 € | 1941 € | - | 28 503 € | 0 € | 0 € | -26 562 € | 1941 € | 1941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6330 € | 26.1% | 770 € | 3480 € | 2-33% |
| 2023 | 8570 € | 0.2% | 630 € | 4280 € | 3-25% |
| 2022 | 8550 € | - | 600 € | 3130 € | 4 |