| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 326 051 € | - | - | - | - | - | - | 233 968 € | 92 083 € | 0 € | 16 296 € | 13 624 € | 1779 € | 0 € | 0 € | 0 € | - | 100 € | - | - | 87 532 € | 26 € | 87 506 € | - | 0 € | 87 506 € |
| 2023 | 221 688 € | - | - | - | - | - | - | 198 728 € | 22 960 € | 40 € | 12 540 € | 816 € | 700 € | 0 € | 0 € | 0 € | - | 64 € | - | - | 10 432 € | 172 € | 10 260 € | - | 0 € | 10 260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 378 € | 0 € | 277 700 € | 13 666 € | 409 744 € | 0 € | 0 € | 34 708 € | 34 708 € | 444 452 € | - | 348 102 € | 0 € | 0 € | 96 350 € | 444 452 € | 444 452 € |
| 2023 | 85 370 € | 0 € | 290 551 € | 12 568 € | 388 489 € | 0 € | 0 € | 55 524 € | 55 524 € | 444 013 € | - | 435 169 € | 0 € | 0 € | 8844 € | 444 013 € | 444 013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 630 € | 22.7% | 16 600 € | 21 250 € | 40% |
| 2023 | 60 020 € | 50.9% | 14 170 € | 18 890 € | 40% |
| 2022 | 39 770 € | - | 10 790 € | 18 010 € | 4 |