| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2042 € | - | - | - | - | - | - | 2273 € | -231 € | 0 € | 67 € | 0 € | 0 € | 0 € | 0 € | 20 € | - | 0 € | - | - | -278 € | 0 € | -278 € | - | 0 € | -278 € |
| 2023 | 7766 € | - | - | - | - | - | - | 7329 € | 437 € | 0 € | 54 € | 34 € | 0 € | 0 € | 0 € | 0 € | - | 46 € | - | - | 371 € | 0 € | 371 € | - | 0 € | 371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 € | 0 € | 19 € | 0 € | 74 € | 0 € | 0 € | 0 € | 0 € | 74 € | - | 3362 € | 0 € | 0 € | -3288 € | 74 € | 74 € |
| 2023 | 190 € | 0 € | 1471 € | 0 € | 1661 € | 0 € | 0 € | 0 € | 0 € | 1661 € | - | 4671 € | 0 € | 0 € | -3010 € | 1661 € | 1661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 370 € | 59.3% | 150 € | 210 € | 1-50% |
| 2023 | 910 € | 18.2% | 360 € | 540 € | 20% |
| 2022 | 770 € | - | 310 € | 450 € | 2 |