| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 178 955 € | - | - | - | - | - | - | 158 372 € | 20 583 € | 52 477 € | 3149 € | 63 592 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 549 € | 0 € | 28 549 € | - | 0 € | 28 549 € |
| 2024 | 263 973 € | - | - | - | - | - | - | 204 450 € | 59 523 € | 55 327 € | 4162 € | 7436 € | 0 € | 0 € | 0 € | 0 € | - | 71 € | - | - | 7399 € | 0 € | 7399 € | - | 0 € | 7399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 354 € | 0 € | 3187 € | 2200 € | 54 741 € | 0 € | 0 € | 9960 € | 9960 € | 64 701 € | - | 21 291 € | 64 100 € | 0 € | -20 690 € | 64 701 € | 64 701 € |
| 2024 | 9965 € | 0 € | 3905 € | 17 630 € | 31 500 € | 0 € | 0 € | 9960 € | 9960 € | 41 460 € | - | 26 599 € | 64 100 € | 0 € | -49 239 € | 41 460 € | 41 460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 700 € | 11.6% | 4070 € | 14 350 € | 50% |
| 2023 | 26 610 € | 20.0% | 2630 € | 12 480 € | 50% |
| 2022 | 22 170 € | - | 1890 € | 10 420 € | 5 |