| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 076 € | - | - | - | - | - | - | 116 880 € | 19 196 € | 0 € | 51 107 € | 6894 € | 4215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 232 € | 0 € | -29 232 € | - | 0 € | -29 232 € |
| 2023 | 131 244 € | - | - | - | - | - | - | 111 743 € | 19 501 € | 0 € | 45 467 € | 5146 € | 4215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 035 € | 0 € | -25 035 € | - | 0 € | -25 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2534 € | 0 € | 4272 € | 0 € | 6806 € | 0 € | 0 € | 160 652 € | 160 652 € | 167 458 € | - | 18 372 € | 25 584 € | 0 € | 123 502 € | 167 458 € | 167 458 € |
| 2023 | 2114 € | 0 € | 5167 € | 0 € | 7281 € | 0 € | 0 € | 177 163 € | 177 163 € | 184 444 € | - | 20 126 € | 11 584 € | 0 € | 152 734 € | 184 444 € | 184 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 010 € | 5.9% | 14 100 € | 30 260 € | 110% |
| 2023 | 61 400 € | 23.9% | 12 470 € | 28 830 € | 110% |
| 2022 | 49 550 € | - | 9160 € | 22 700 € | 11 |