| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 691 € | - | - | - | - | - | - | 112 752 € | -27 061 € | 25 394 € | 10 141 € | 0 € | 200 € | 0 € | 0 € | 0 € | - | 116 € | - | - | -62 912 € | 29 € | -62 941 € | - | 0 € | -62 941 € |
| 2023 | 107 503 € | - | - | - | - | - | - | 105 620 € | 1883 € | 52 135 € | 10 517 € | 2891 € | 231 € | 0 € | 0 € | 0 € | - | 6965 € | - | - | -65 074 € | 1776 € | -66 850 € | - | 0 € | -66 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 526 € | 0 € | 23 449 € | 102 € | 45 077 € | 0 € | 2135 € | 1483 € | 3618 € | 48 695 € | - | 11 907 € | 0 € | 833 € | 35 955 € | 48 695 € | 47 862 € |
| 2023 | 6591 € | 0 € | 15 635 € | 190 € | 22 416 € | 0 € | 2651 € | 2275 € | 4926 € | 27 342 € | - | 18 373 € | 9000 € | 1117 € | -1148 € | 27 342 € | 26 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 780 € | 3.0% | 13 940 € | 22 030 € | 80% |
| 2023 | 42 020 € | 39.1% | 9590 € | 22 190 € | 8-11% |
| 2022 | 30 210 € | - | 7890 € | 19 860 € | 9 |