| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 2500 € | 2200 € | 0 € | 0 € | 1122 € | - | 28 € | - | - | 1394 € | 0 € | 1394 € | - | 0 € | 1394 € |
| 2023 | 12 149 € | - | - | - | - | - | - | 0 € | 12 149 € | 10 922 € | 249 € | 34 € | 0 € | 0 € | 0 € | 0 € | - | 55 € | - | - | 957 € | 0 € | 957 € | - | 0 € | 957 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 € | 0 € | 0 € | 0 € | 16 € | 0 € | 0 € | 0 € | 0 € | 16 € | - | 0 € | 0 € | 0 € | 16 € | 16 € | - |
| 2023 | 4591 € | 0 € | 3300 € | 0 € | 7891 € | 0 € | 0 € | 0 € | 0 € | 7891 € | - | 9269 € | 0 € | 0 € | -1378 € | 7891 € | 7891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 540 € | 285.7% | 0 € | 400 € | - |
| 2023 | 140 € | 89.6% | 10 € | 130 € | 10% |
| 2022 | 1340 € | - | 40 € | 850 € | 1 |