| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 849 € | - | - | - | - | - | - | 29 030 € | -3181 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3181 € | 0 € | -3181 € | - | 0 € | -3181 € |
| 2023 | 58 171 € | - | - | - | - | - | - | 43 064 € | 15 107 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 107 € | 0 € | 15 107 € | - | 0 € | 15 107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 031 € | 0 € | 23 170 € | 0 € | 62 201 € | 0 € | 0 € | 0 € | 0 € | 62 201 € | - | 1572 € | 0 € | 0 € | 60 629 € | 62 201 € | 62 201 € |
| 2023 | 39 409 € | 0 € | 25 919 € | 0 € | 65 328 € | 0 € | 0 € | 0 € | 0 € | 65 328 € | - | 1518 € | 0 € | 0 € | 63 810 € | 65 328 € | 65 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7480 € | 1.1% | 1360 € | 5560 € | 20% |
| 2023 | 7560 € | 83.9% | 290 € | 4170 € | 20% |
| 2022 | 4110 € | - | 650 € | 4560 € | 2 |