| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 314 240 € | - | - | - | - | - | - | 260 496 € | 53 744 € | 0 € | 27 921 € | 1118 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 941 € | 0 € | 26 941 € | - | 0 € | 26 941 € |
| 2024 | 281 135 € | - | - | - | - | - | - | 230 817 € | 50 318 € | 0 € | 16 354 € | 244 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 208 € | 0 € | 34 208 € | - | 0 € | 34 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 406 € | 0 € | 4070 € | 1417 € | 54 893 € | 121 500 € | 12 906 € | 34 696 € | 169 102 € | 223 995 € | - | 34 980 € | 3237 € | 0 € | 185 778 € | 223 995 € | 223 995 € |
| 2024 | 50 573 € | 0 € | 331 € | 1580 € | 52 484 € | 60 000 € | 6026 € | 51 796 € | 117 822 € | 170 306 € | - | 11 469 € | 0 € | 0 € | 158 837 € | 170 306 € | 170 306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 070 € | 45.5% | 15 190 € | 31 840 € | 10+11% |
| 2023 | 32 340 € | 37.4% | 9890 € | 22 410 € | 90% |
| 2022 | 23 540 € | - | 6410 € | 17 090 € | 9 |