| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 559 526 € | - | - | - | - | - | - | 428 970 € | 130 556 € | 31 242 € | 18 761 € | 511 € | 5882 € | 0 € | 0 € | 0 € | - | 1777 € | - | - | 73 405 € | 0 € | 73 405 € | - | 0 € | 73 405 € |
| 2023 | 484 399 € | - | - | - | - | - | - | 428 860 € | 55 539 € | 28 457 € | 19 156 € | 11 301 € | 5397 € | 0 € | 0 € | 0 € | - | 2099 € | - | - | 11 731 € | 0 € | 11 731 € | - | 0 € | 11 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 321 931 € | 186 334 € | 508 265 € | 0 € | 0 € | 8040 € | 8040 € | 516 305 € | - | 156 374 € | 17 069 € | 0 € | 342 862 € | 516 305 € | 516 305 € |
| 2023 | 0 € | 0 € | 233 823 € | 239 916 € | 473 739 € | 0 € | 0 € | 17 983 € | 17 983 € | 491 722 € | - | 197 483 € | 24 782 € | 0 € | 269 457 € | 491 722 € | 491 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 730 € | 0.8% | 4400 € | 15 550 € | 5+25% |
| 2023 | 39 060 € | 3.2% | 2120 € | 6730 € | 40% |
| 2022 | 40 340 € | - | 2790 € | 8110 € | 4 |