| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 588 € | 0 € | 0 € | 0 € | 266 224 € | 28 046 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 682 € | 0 € | -13 682 € | - | 0 € | -13 682 € |
| 2023 | 460 802 € | 0 € | 0 € | 0 € | 439 159 € | 41 791 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 148 € | 0 € | -20 148 € | - | 0 € | -20 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 601 € | 0 € | 65 781 € | 31 578 € | 118 960 € | 0 € | 0 € | 80 405 € | 80 405 € | 199 365 € | - | 103 465 € | 0 € | 0 € | 95 900 € | 199 365 € | 199 365 € |
| 2023 | 5912 € | 0 € | 104 972 € | 8428 € | 119 312 € | 0 € | 0 € | 112 982 € | 112 982 € | 232 294 € | - | 122 712 € | 0 € | 0 € | 109 582 € | 232 294 € | 232 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 100 € | 54.3% | 2570 € | 7510 € | 5-17% |
| 2023 | 61 500 € | 28.2% | 3830 € | 11 410 € | 6-25% |
| 2022 | 47 980 € | - | 3480 € | 12 470 € | 8 |