| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 273 227 € | - | - | - | - | - | - | 3 474 598 € | 798 629 € | 770 759 € | 79 494 € | 63 177 € | 11 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 439 € | 811 € | -372 € | - | 0 € | -372 € |
| 2023 | 4 574 610 € | - | - | - | - | - | - | 3 732 210 € | 842 400 € | 797 666 € | 92 024 € | 60 123 € | 11 728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1105 € | 1220 € | -115 € | - | 0 € | -115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 315 € | 0 € | 208 370 € | 461 765 € | 754 450 € | 0 € | 0 € | 9083 € | 9083 € | 763 533 € | - | 625 245 € | 0 € | 0 € | 138 288 € | 763 533 € | 763 533 € |
| 2023 | 80 791 € | 0 € | 113 597 € | 483 945 € | 678 333 € | 0 € | 0 € | 12 804 € | 12 804 € | 691 137 € | - | 552 477 € | 0 € | 0 € | 138 660 € | 691 137 € | 691 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 368 110 € | 4.0% | 66 420 € | 156 510 € | 46-2% |
| 2023 | 353 830 € | 2.3% | 61 020 € | 156 210 € | 47-4% |
| 2022 | 362 120 € | - | 59 390 € | 153 050 € | 49 |